STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.2M | $1.1M | $631,000 | $1.1M | $8.7M | |
| YoY % | -33.8% | -52.2% | -40.5% | +71.5% | +702.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-5.7M | $-8.1M | $-10.1M | $1.1M | $8.7M | |
| YoY % | -392.5% | -42.7% | -25.1% | +110.7% | +702.4% | |
| Margin % | -255.9% | -764.1% | -1606.8% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-44.9M | $-42.0M | $-66.2M | $-79.8M | $-53.3M | |
| YoY % | +24.6% | +6.5% | -57.7% | -20.5% | +33.1% | |
| Margin % | -2021.7% | -3955.2% | -10490.8% | -7371.4% | -614.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-52.4M | $-43.6M | $-68.0M | $-81.8M | $-79.9M | |
| YoY % | +13.3% | +16.8% | -56.0% | -20.3% | +2.3% | |
| Margin % | -2359.3% | -4110.9% | -10781.6% | -7561.9% | -920.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-54.8M | $-46.2M | $-69.8M | $-113.3M | $-93.8M | |
| YoY % | +13.8% | +15.7% | -50.9% | -62.4% | +17.2% | |
| Net Margin | -2467.9% | -4357.2% | -11054.4% | -10471.6% | -1080.9% | |
| EPS (GAAP) | -$0.46 | -$0.21 | -$0.27 | -$13.16 | -$6.03 | |
| YoY % | +52.6% | +54.3% | -28.6% | -4774.1% | +54.2% |