STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $155.0M | $201.5M | $241.4M | $192.3M | $193.3M | |
| YoY % | +0.7% | +30.0% | +19.8% | -20.4% | +0.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $99.9M | $125.6M | $143.5M | $130.7M | $134.5M | |
| YoY % | +0.3% | +25.8% | +14.2% | -9.0% | +3.0% | |
| Margin % | 64.4% | 62.3% | 59.5% | 67.9% | 69.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $18.8M | $44.2M | $56.8M | $20.4M | $16.8M | |
| YoY % | -24.0% | +135.9% | +28.3% | -64.1% | -17.6% | |
| Margin % | 12.1% | 22.0% | 23.5% | 10.6% | 8.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $13.7M | $38.1M | $50.5M | $9.6M | $6.2M | |
| YoY % | -34.8% | +177.8% | +32.5% | -81.0% | -35.5% | |
| Margin % | 8.8% | 18.9% | 20.9% | 5.0% | 3.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $11.1M | $33.5M | $42.2M | $10.5M | $-22.4M | |
| YoY % | -28.5% | +200.4% | +25.9% | -75.1% | -313.0% | |
| Net Margin | 7.2% | 16.6% | 17.5% | 5.5% | -11.6% | |
| EPS (GAAP) | $0.28 | $0.85 | $1.06 | $0.27 | -$0.56 | |
| YoY % | -30.0% | +203.6% | +24.7% | -74.5% | -307.4% |