STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $17.8M | $17.9M | |
| YoY % | — | +0.4% | |
| P / Sales | 17.8x | 18.8x | |
| EV / Sales | 18.4x | 26.1x | |
| Gross Profit, Adj. | $12.9M | $11.9M | |
| YoY % | — | -7.2% | |
| Margin % | 72.2% | 66.7% | |
| EV / Gross Profit | 25.4x | 39.1x | |
| EBITDA, Adj. | $-23.7M | $-46.9M | |
| YoY % | — | -97.5% | |
| Margin % | -133.0% | -261.8% | |
| EV / EBITDA | -13.8x | -10.0x | |
| EBIT | $-27.4M | $-53.0M | |
| YoY % | — | -93.7% | |
| Margin % | -153.5% | -296.3% | |
| EV / EBIT | -12.0x | -8.8x | |
| Net Income | $-30.3M | $-44.3M | |
| YoY % | — | -46.1% | |
| Net Margin | -170.1% | -247.6% | |
| EPS (GAAP) | -$0.86 | -$1.10 | |
| YoY % | — | -27.9% |