STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $27.0B | $25.3B | $28.6B | |
| YoY % | — | -6.3% | +13.1% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $10.3B | $10.3B | $28.6B | |
| YoY % | — | +0.1% | +177.7% | |
| Margin % | 38.1% | 40.7% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $17.4B | $4.5B | $4.4B | |
| YoY % | — | -73.8% | -2.2% | |
| Margin % | 64.3% | 18.0% | 15.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $3.6B | $3.9B | $4.0B | |
| YoY % | — | +9.1% | +0.7% | |
| Margin % | 13.3% | 15.5% | 13.8% | |
| EV / EBIT | — | — | — | |
| Net Income | $3.3B | $2.4B | $4.5B | |
| YoY % | — | -26.8% | +85.8% | |
| Net Margin | 12.3% | 9.6% | 15.7% | |
| EPS (GAAP) | $5.36 | $3.92 | $6.94 | |
| YoY % | — | -26.9% | +77.0% |