STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $15.2M | $20.9M | $14.5M | $13.8M | $10.9M | |
| YoY % | +97.2% | +37.7% | -30.6% | -4.9% | -21.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.4M | $10.0M | $8.2M | $7.3M | $10.9M | |
| YoY % | +188.2% | +128.2% | -17.8% | -10.9% | +48.3% | |
| Margin % | 28.9% | 47.8% | 56.7% | 53.1% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-15.0M | $-8.2M | $-8.1M | $-12.6M | $-8.4M | |
| YoY % | +48.6% | +44.9% | +2.2% | -56.2% | +33.3% | |
| Margin % | -98.3% | -39.4% | -55.5% | -91.1% | -77.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-16.6M | $-9.4M | $-9.2M | $-13.4M | $-8.5M | |
| YoY % | +47.0% | +43.4% | +2.4% | -45.9% | +36.9% | |
| Margin % | -109.3% | -44.9% | -63.2% | -96.9% | -77.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-16.5M | $-9.2M | $-9.0M | $-13.0M | $-15.2M | |
| YoY % | +47.2% | +44.0% | +2.9% | -44.4% | -17.1% | |
| Net Margin | -108.4% | -44.1% | -61.8% | -93.8% | -139.3% | |
| EPS (GAAP) | -$1.86 | -$1.01 | -$0.90 | -$1.01 | -$25.85 | |
| YoY % | -416.7% | +45.7% | +10.9% | -12.2% | -2459.4% |