STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.7M | $2.9M | $1.8M | $299,065 | |
| YoY % | — | +68.2% | -36.1% | -83.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $564,939 | $308,992 | $-2.6M | $-5,819 | |
| YoY % | — | -45.3% | -936.9% | +99.8% | |
| Margin % | 33.2% | 10.8% | -141.6% | -1.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-10.0M | $-15.2M | $-10.6M | $-3.1M | |
| YoY % | — | -52.8% | +30.3% | +71.0% | |
| Margin % | -586.2% | -532.5% | -581.3% | -1030.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-10.0M | $-15.2M | $-10.6M | $-3.1M | |
| YoY % | — | -52.9% | +30.3% | +71.0% | |
| Margin % | -586.2% | -532.7% | -581.3% | -1030.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-10.0M | $-15.2M | $-10.7M | $-2.7M | |
| YoY % | — | -52.5% | +29.9% | +74.8% | |
| Net Margin | -586.1% | -531.6% | -583.6% | -896.8% | |
| EPS (GAAP) | -$25.76 | -$27.83 | -$15.87 | -$3.83 | |
| YoY % | — | -8.0% | +43.0% | +75.9% |