STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $6.6M | $5.5M | $6.4M | |
| YoY % | — | -16.6% | +17.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $1.0M | $296,000 | $620,000 | |
| YoY % | — | -70.9% | +109.5% | |
| Margin % | 15.5% | 5.4% | 9.6% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-28.8M | $-17.2M | $-20.4M | |
| YoY % | — | +40.2% | -18.8% | |
| Margin % | -437.9% | -313.9% | -317.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-30.7M | $-18.5M | $-21.6M | |
| YoY % | — | +39.7% | -16.5% | |
| Margin % | -467.2% | -337.6% | -335.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-42.9M | $-26.1M | $-26.7M | |
| YoY % | — | +39.3% | -2.5% | |
| Net Margin | -653.4% | -475.7% | -415.8% | |
| EPS (GAAP) | -$343.84 | -$16.56 | -$2.65 | |
| YoY % | — | +95.2% | +84.0% |