STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $448,819 | $4.5M | $3.3M | $4.0M | |
| YoY % | — | +913.0% | -28.3% | +22.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $-10.1M | $-8.9M | $-8.1M | $-14.0M | |
| YoY % | — | +11.9% | +8.3% | -72.3% | |
| Margin % | -2241.1% | -195.0% | -249.3% | -351.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-38.6M | $-31.3M | $-29.5M | $-25.3M | |
| YoY % | — | +18.9% | +5.6% | +14.4% | |
| Margin % | -8599.1% | -688.4% | -906.0% | -635.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-39.2M | $-32.1M | $-29.8M | $-25.7M | |
| YoY % | — | +18.2% | +7.1% | +13.9% | |
| Margin % | -8729.5% | -705.2% | -913.6% | -644.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-40.1M | $-34.2M | $-45.1M | $-45.5M | |
| YoY % | — | +14.7% | -31.7% | -1.0% | |
| Net Margin | -8940.2% | -753.0% | -1382.1% | -1142.5% | |
| EPS (GAAP) | -$12657600.00 | -$2081280.00 | -$1502373.68 | -$1175.22 | |
| YoY % | — | +83.6% | +27.8% | +99.9% |