STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $5.0B | $5.2B | $5.5B | |
| YoY % | — | +3.4% | +6.0% | |
| P / Sales | 4.0x | 4.9x | 4.5x | |
| EV / Sales | 4.7x | 5.5x | 5.0x | |
| Gross Profit, Adj. | $2.9B | $3.1B | $3.3B | |
| YoY % | — | +7.0% | +6.2% | |
| Margin % | 57.8% | 59.8% | 59.9% | |
| EV / Gross Profit | 8.1x | 9.2x | 8.3x | |
| EBITDA, Adj. | $1.2B | $1.3B | $1.4B | |
| YoY % | — | +4.8% | +5.4% | |
| Margin % | 24.4% | 24.8% | 24.6% | |
| EV / EBITDA | 19.2x | 22.3x | 20.3x | |
| EBIT | $1.1B | $1.2B | $1.3B | |
| YoY % | — | +6.0% | +5.7% | |
| Margin % | 22.7% | 23.3% | 23.2% | |
| EV / EBIT | 20.6x | 23.7x | 21.6x | |
| Net Income | $839.0M | $833.0M | $940.0M | |
| YoY % | — | -0.7% | +12.8% | |
| Net Margin | 16.7% | 16.0% | 17.1% | |
| EPS (GAAP) | $3.40 | $3.34 | $3.76 | |
| YoY % | — | -1.8% | +12.6% |