STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.5M | $7.4M | $5.7M | |
| YoY % | — | +109.2% | -23.1% | |
| P / Sales | 13.5x | 7.3x | 6.1x | |
| EV / Sales | 10.6x | 7.2x | 7.7x | |
| Gross Profit, Adj. | $1.6M | $3.3M | $1.5M | |
| YoY % | — | +104.8% | -53.2% | |
| Margin % | 45.7% | 44.7% | 27.2% | |
| EV / Gross Profit | 23.3x | 16.0x | 28.4x | |
| EBITDA, Adj. | $-12.5M | $-11.8M | $-19.2M | |
| YoY % | — | +5.4% | -62.3% | |
| Margin % | -355.4% | -160.8% | -339.4% | |
| EV / EBITDA | -3.0x | -4.5x | -2.3x | |
| EBIT | $-12.9M | $-12.8M | $-22.9M | |
| YoY % | — | +1.0% | -79.1% | |
| Margin % | -367.3% | -173.8% | -404.8% | |
| EV / EBIT | -2.9x | -4.1x | -1.9x | |
| Net Income | $-15.1M | $-13.1M | $-20.9M | |
| YoY % | — | +13.2% | -59.2% | |
| Net Margin | -430.1% | -178.4% | -369.4% | |
| EPS (GAAP) | -$110160.00 | -$85320.00 | -$121500.00 | |
| YoY % | — | +22.5% | -42.4% |