STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.9B | $1.4B | $1.7B | |
| YoY % | — | -27.8% | +20.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $311.0M | $182.0M | $273.0M | |
| YoY % | — | -41.5% | +50.0% | |
| Margin % | 16.4% | 13.3% | 16.5% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-345.0M | $-264.0M | $-243.0M | |
| YoY % | — | +23.5% | +8.0% | |
| Margin % | -18.1% | -19.2% | -14.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-460.0M | $-367.0M | $-357.0M | |
| YoY % | — | +20.2% | +2.7% | |
| Margin % | -24.2% | -26.7% | -21.5% | |
| EV / EBIT | — | — | — | |
| Net Income | $-500.0M | $-545.0M | $-385.0M | |
| YoY % | — | -9.0% | +29.4% | |
| Net Margin | -26.3% | -39.7% | -23.2% | |
| EPS (GAAP) | -$4.92 | -$4.89 | -$3.44 | |
| YoY % | — | +0.6% | +29.7% |