STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $7.3M | $13.5M | $8.8M | $10.5M | |
| YoY % | — | +85.5% | -34.7% | +19.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $6.0M | $9.2M | $5.9M | $7.1M | |
| YoY % | — | +52.9% | -36.4% | +21.4% | |
| Margin % | 82.9% | 68.4% | 66.6% | 67.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-7.7M | $-12.0M | $-2.3M | $-2.2M | |
| YoY % | — | -56.0% | +80.7% | +3.4% | |
| Margin % | -105.5% | -88.7% | -26.3% | -21.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-8.2M | $-29.5M | $-6.6M | $-2.7M | |
| YoY % | — | -259.6% | +77.6% | +58.6% | |
| Margin % | -112.9% | -218.8% | -75.1% | -26.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-6.0M | $-28.6M | $-6.4M | $-2.6M | |
| YoY % | — | -378.7% | +77.6% | +60.1% | |
| Net Margin | -82.1% | -211.9% | -72.6% | -24.2% | |
| EPS (GAAP) | -$0.51 | -$2.05 | -$0.38 | -$0.13 | |
| YoY % | — | -302.0% | +81.5% | +65.8% |