STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $3.2B | $1.9B | $9.1M | |
| YoY % | — | +134.5% | -38.8% | -99.5% | |
| P / Sales | 177.1x | 37.0x | 0.1x | 9.4x | |
| EV / Sales | 176.7x | 37.1x | 0.5x | 142.4x | |
| Gross Profit, Adj. | $71.5M | $202.1M | $244.8M | $9.1M | |
| YoY % | — | +182.5% | +21.1% | -96.3% | |
| Margin % | 5.3% | 6.3% | 12.6% | 100.0% | |
| EV / Gross Profit | 3352.3x | 584.3x | 3.6x | 142.4x | |
| EBITDA, Adj. | $-173.9M | $-345.4M | $-321.2M | $-129.4M | |
| YoY % | — | -98.6% | +7.0% | +59.7% | |
| Margin % | -12.8% | -10.8% | -16.5% | -1420.7% | |
| EV / EBITDA | -1378.8x | -341.9x | -2.7x | -10.0x | |
| EBIT | $-178.6M | $-358.6M | $-571.8M | $-158.5M | |
| YoY % | — | -100.8% | -59.4% | +72.3% | |
| Margin % | -13.2% | -11.3% | -29.3% | -1740.3% | |
| EV / EBIT | -1342.9x | -329.3x | -1.5x | -8.2x | |
| Net Income | $-202.8M | $-370.9M | $-451.9M | $-364.6M | |
| YoY % | — | -82.9% | -21.8% | +19.3% | |
| Net Margin | -14.9% | -11.6% | -23.2% | -4002.3% | |
| EPS (GAAP) | -$2.76 | -$2.72 | -$262.15 | -$209.17 | |
| YoY % | — | +1.4% | -9537.9% | +20.2% |