STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.1M | $2.6M | $2.5M | $2.2M | $4.5M | |
| YoY % | +8.9% | +22.5% | -1.8% | -13.6% | +108.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.0M | $2.4M | $1.3M | $-132,000 | $1.2M | |
| YoY % | +9.4% | +22.1% | -46.1% | -110.2% | +1005.3% | |
| Margin % | 93.7% | 93.4% | 51.2% | -6.1% | 26.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-9.3M | $-8.8M | $-19.1M | $-19.0M | $-14.9M | |
| YoY % | +46.9% | +5.8% | -116.9% | +0.6% | +21.2% | |
| Margin % | -445.5% | -342.6% | -756.4% | -870.8% | -329.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-8.7M | $-8.9M | $-19.2M | $-19.2M | $-15.3M | |
| YoY % | +50.7% | -1.8% | -116.8% | -0.2% | +20.6% | |
| Margin % | -415.7% | -345.4% | -762.0% | -884.2% | -336.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-7.1M | $-8.8M | $-19.2M | $-19.1M | $-15.2M | |
| YoY % | +59.8% | -23.4% | -117.8% | +0.5% | +20.3% | |
| Net Margin | -341.3% | -343.7% | -762.0% | -878.0% | -335.8% | |
| EPS (GAAP) | -$7.20 | -$6.30 | -$7.95 | -$6.15 | -$2.70 | |
| YoY % | +61.6% | +12.5% | -26.2% | +22.6% | +56.1% |