STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $718,000 | $100,000 | $1.1M | $1.4M | $22.7M | |
| YoY % | +240.3% | -86.1% | +1000.0% | +29.5% | +1492.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $563,000 | $100,000 | $1.1M | $1.4M | $21.9M | |
| YoY % | +1716.1% | -82.2% | +1000.0% | +29.5% | +1435.9% | |
| Margin % | 78.4% | 100.0% | 100.0% | 100.0% | 96.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-6.4M | $-19.9M | $-35.6M | $-41.4M | $-6.8M | |
| YoY % | +0.7% | -212.3% | -78.9% | -16.5% | +83.5% | |
| Margin % | -886.2% | -19870.0% | -3232.5% | -2906.4% | -30.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.4M | $-22.4M | $-40.8M | $-111.2M | $-10.3M | |
| YoY % | +1.1% | -248.2% | -82.3% | -172.7% | +90.7% | |
| Margin % | -894.7% | -22371.0% | -3707.0% | -7803.2% | -45.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-7.5M | $-20.8M | $-52.4M | $-109.7M | $-11.2M | |
| YoY % | +24.8% | -178.7% | -151.6% | -109.2% | +89.8% | |
| Net Margin | -1041.6% | -20841.0% | -4766.6% | -7696.6% | -49.2% | |
| EPS (GAAP) | -$23.40 | -$12.20 | -$12.60 | -$247.20 | -$21.80 | |
| YoY % | +62.9% | +47.9% | -3.3% | -1861.9% | +91.2% |