STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.5B | $2.7B | $2.4B | $1.4B | $1.3B | |
| YoY % | -6.8% | +9.0% | -8.9% | -44.4% | -6.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $211.0M | $361.0M | $306.0M | $25.0M | $216.0M | |
| YoY % | -20.4% | +71.1% | -15.2% | -91.8% | +764.0% | |
| Margin % | 8.6% | 13.5% | 12.5% | 1.8% | 16.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $103.0M | $264.0M | $198.0M | $37.0M | $148.0M | |
| YoY % | -37.6% | +156.3% | -25.0% | -81.3% | +300.0% | |
| Margin % | 4.2% | 9.8% | 8.1% | 2.7% | 11.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-21.0M | $152.0M | $-37.0M | $-128.0M | $-29.0M | |
| YoY % | +88.9% | +823.8% | -124.3% | -245.9% | +77.3% | |
| Margin % | -0.9% | 5.7% | -1.5% | -9.4% | -2.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-30.0M | $171.0M | $70.0M | $-101.0M | $-3.0M | |
| YoY % | -102.6% | +670.0% | -59.1% | -244.3% | +97.0% | |
| Net Margin | -1.2% | 6.4% | 2.9% | -7.4% | -0.2% | |
| EPS (GAAP) | -$0.87 | $4.88 | $2.00 | -$2.95 | -$0.09 | |
| YoY % | -102.6% | +660.9% | -59.0% | -247.5% | +96.9% |