STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $600.3M | $858.7M | $1.0B | $1.2B | $1.3B | |
| YoY % | +25.3% | +43.0% | +18.9% | +22.3% | +5.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $211.0M | $237.8M | $295.2M | $363.2M | $353.1M | |
| YoY % | +20.9% | +12.7% | +24.2% | +23.0% | -2.8% | |
| Margin % | 35.1% | 27.7% | 28.9% | 29.1% | 26.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $61.8M | $44.2M | $73.9M | $99.3M | $112.8M | |
| YoY % | -6.5% | -28.4% | +67.2% | +34.3% | +13.6% | |
| Margin % | 10.3% | 5.1% | 7.2% | 8.0% | 8.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $45.3M | $18.4M | $46.4M | $70.3M | $80.2M | |
| YoY % | -13.8% | -59.5% | +152.5% | +51.5% | +14.2% | |
| Margin % | 7.5% | 2.1% | 4.5% | 5.6% | 6.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $44.8M | $11.9M | $-2.7M | $11.8M | $43.6M | |
| YoY % | +5.6% | -73.5% | -122.8% | +535.4% | +269.2% | |
| Net Margin | 7.5% | 1.4% | -0.3% | 0.9% | 3.3% | |
| EPS (GAAP) | $1.49 | $0.39 | -$0.09 | $0.38 | $1.42 | |
| YoY % | +3.5% | -73.8% | -123.1% | +522.2% | +273.7% |