STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $64.2M | $135.2M | $268.0M | $290.3M | $341.0M | |
| YoY % | +154.1% | +110.6% | +98.3% | +8.3% | +17.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-68.8M | $-38.8M | $37.7M | $42.0M | $82.5M | |
| YoY % | -53.8% | +43.6% | +197.2% | +11.3% | +96.3% | |
| Margin % | -107.2% | -28.7% | 14.1% | 14.5% | 24.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-188.5M | $-118.2M | $-23.1M | $-42.9M | $-106.6M | |
| YoY % | -35.9% | +37.3% | +80.5% | -85.7% | -148.8% | |
| Margin % | -293.7% | -87.5% | -8.6% | -14.8% | -31.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-231.1M | $-202.5M | $-84.2M | $-112.5M | $-188.6M | |
| YoY % | -42.4% | +12.4% | +58.4% | -33.5% | -67.6% | |
| Margin % | -360.1% | -149.8% | -31.4% | -38.7% | -55.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $13.1M | $18.0M | $209.1M | $-15.6M | $-102.2M | |
| YoY % | +145.3% | +37.5% | +1062.6% | -107.5% | -555.3% | |
| Net Margin | 20.4% | 13.3% | 78.0% | -5.4% | -30.0% | |
| EPS (GAAP) | $0.12 | $0.16 | $1.77 | -$0.13 | -$0.84 | |
| YoY % | +134.3% | +33.3% | +1006.3% | -107.3% | -546.2% |