STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $8.0M | $8.2M | $7.5M | |
| YoY % | — | +3.2% | -8.8% | |
| P / Sales | 1.0x | 0.5x | 0.4x | |
| EV / Sales | 1.6x | 1.1x | 1.0x | |
| Gross Profit, Adj. | $1.6M | $1.7M | $1.8M | |
| YoY % | — | +3.3% | +5.3% | |
| Margin % | 20.5% | 20.5% | 23.7% | |
| EV / Gross Profit | 7.6x | 5.5x | 4.2x | |
| EBITDA, Adj. | $-6.4M | $-6.9M | $-6.4M | |
| YoY % | — | -7.7% | +7.0% | |
| Margin % | -79.9% | -83.4% | -85.0% | |
| EV / EBITDA | -2.0x | -1.3x | -1.2x | |
| EBIT | $-6.4M | $-6.9M | $-6.4M | |
| YoY % | — | -7.6% | +6.9% | |
| Margin % | -80.3% | -83.7% | -85.4% | |
| EV / EBIT | -1.9x | -1.3x | -1.2x | |
| Net Income | $-6.6M | $-7.3M | $-8.6M | |
| YoY % | — | -10.6% | -18.1% | |
| Net Margin | -82.5% | -88.4% | -114.5% | |
| EPS (GAAP) | -$46.16 | -$46.08 | -$5.20 | |
| YoY % | — | +0.2% | +88.7% |