STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.3B | $1.5B | $1.7B | |
| YoY % | — | +18.1% | +13.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $1.3B | $1.5B | $1.7B | |
| YoY % | — | +18.1% | +13.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $329.7M | $447.2M | $693.4M | |
| YoY % | — | +35.6% | +55.0% | |
| Margin % | 26.3% | 30.2% | 41.2% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-262.1M | $-154.2M | $71.5M | |
| YoY % | — | +41.1% | +146.4% | |
| Margin % | -20.9% | -10.4% | 4.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $-603.3M | $-305.6M | $-51.7M | |
| YoY % | — | +49.4% | +83.1% | |
| Net Margin | -48.2% | -20.7% | -3.1% | |
| EPS (GAAP) | -$3.37 | -$1.71 | -$0.24 | |
| YoY % | — | +49.3% | +86.0% |