STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $95.4M | $124.3M | $65.4M | $65.1M | $69.8M | |
| YoY % | -16.4% | +30.2% | -47.4% | -0.5% | +7.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $61.3M | $114.4M | $48.7M | $50.4M | $54.1M | |
| YoY % | -24.2% | +86.7% | -57.4% | +3.5% | +7.2% | |
| Margin % | 64.2% | 92.1% | 74.5% | 77.5% | 77.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-26.8M | $56.8M | $3.6M | $5.4M | $3.7M | |
| YoY % | +38.2% | +311.6% | -93.7% | +49.7% | -30.8% | |
| Margin % | -28.1% | 45.7% | 5.5% | 8.3% | 5.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-60.3M | $55.7M | $2.8M | $-3.5M | $-11.0M | |
| YoY % | -18.9% | +192.4% | -95.0% | -224.6% | -215.3% | |
| Margin % | -63.2% | 44.8% | 4.3% | -5.3% | -15.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-93.1M | $23.3M | $-30.5M | $-37.0M | $-31.5M | |
| YoY % | -12.7% | +125.0% | -230.9% | -21.1% | +14.7% | |
| Net Margin | -97.6% | 18.8% | -46.7% | -56.8% | -45.2% | |
| EPS (GAAP) | -$9.00 | $2.22 | -$2.89 | -$3.48 | -$2.96 | |
| YoY % | -12.5% | +124.7% | -230.2% | -20.4% | +14.9% |