STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.0M | $892,000 | $107,000 | $7.4M | $28.7M | |
| YoY % | -59.0% | -78.0% | -88.0% | +6796.3% | +288.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.0M | $892,000 | $107,000 | $7.4M | $28.7M | |
| YoY % | -59.0% | -78.0% | -88.0% | +6796.3% | +288.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-28.3M | $-65.5M | $-104.5M | $-74.7M | $-57.4M | |
| YoY % | -289.4% | -131.5% | -59.5% | +28.5% | +23.1% | |
| Margin % | -699.7% | -7347.4% | -97689.7% | -1012.6% | -200.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-30.2M | $-72.8M | $-114.6M | $-83.3M | $-66.3M | |
| YoY % | -91.1% | -141.1% | -57.5% | +27.3% | +20.5% | |
| Margin % | -745.7% | -8156.1% | -107090.7% | -1129.5% | -231.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-32.2M | $-70.5M | $-107.8M | $-82.5M | $-66.9M | |
| YoY % | -72.8% | -118.7% | -52.9% | +23.5% | +18.8% | |
| Net Margin | -796.3% | -7900.2% | -100708.4% | -1117.6% | -233.3% | |
| EPS (GAAP) | -$0.36 | -$0.58 | -$0.84 | -$0.57 | -$0.33 | |
| YoY % | +58.1% | -61.1% | -44.8% | +32.1% | +42.1% |