STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $111.6M | $120.8M | $145.6M | $203.5M | |
| YoY % | — | +8.2% | +20.6% | +39.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $58.7M | $64.4M | $77.5M | $104.0M | |
| YoY % | — | +9.6% | +20.4% | +34.1% | |
| Margin % | 52.6% | 53.3% | 53.2% | 51.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $15.4M | $21.6M | $28.4M | $62.1M | |
| YoY % | — | +40.0% | +31.5% | +118.8% | |
| Margin % | 13.8% | 17.9% | 19.5% | 30.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-12.1M | $-8.1M | $-6.1M | $8.0M | |
| YoY % | — | +33.5% | +23.8% | +229.9% | |
| Margin % | -10.9% | -6.7% | -4.2% | 3.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-20.9M | $-24.9M | $-20.7M | $-20.1M | |
| YoY % | — | -19.0% | +16.7% | +3.2% | |
| Net Margin | -18.7% | -20.6% | -14.2% | -9.9% | |
| EPS (GAAP) | -$0.81 | -$0.94 | -$0.78 | -$0.69 | |
| YoY % | — | -16.0% | +17.0% | +11.5% |