STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $3.8M | $8.0M | |
| YoY % | — | +114.3% | |
| P / Sales | 12.0x | 0.2x | |
| EV / Sales | 12.8x | -1.0x | |
| Gross Profit, Adj. | $1.3M | $700,379 | |
| YoY % | — | -47.3% | |
| Margin % | 35.5% | 8.7% | |
| EV / Gross Profit | 36.0x | -11.7x | |
| EBITDA, Adj. | $-7.0M | $-24.2M | |
| YoY % | — | -243.1% | |
| Margin % | -187.7% | -300.6% | |
| EV / EBITDA | -6.8x | 0.3x | |
| EBIT | $-7.1M | $-24.2M | |
| YoY % | — | -240.0% | |
| Margin % | -190.1% | -301.6% | |
| EV / EBIT | -6.7x | 0.3x | |
| Net Income | $-8.7M | $-24.0M | |
| YoY % | — | -176.8% | |
| Net Margin | -231.4% | -298.8% | |
| EPS (GAAP) | -$41.37 | -$26.92 | |
| YoY % | — | +34.9% |