STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $17.2M | $16.0M | $16.5M | $16.4M | $17.5M | |
| YoY % | — | -7.2% | +3.1% | -0.6% | +7.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $14.4M | $13.7M | $14.4M | $14.4M | $15.5M | |
| YoY % | — | -5.3% | +5.5% | +0.0% | +7.3% | |
| Margin % | 83.8% | 85.5% | 87.5% | 88.0% | 88.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $2.1M | $2.7M | $3.5M | $2.1M | $3.0M | |
| YoY % | — | +26.5% | +28.8% | -41.1% | +43.4% | |
| Margin % | 12.5% | 17.0% | 21.2% | 12.6% | 16.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $2.1M | $2.7M | $3.5M | $2.1M | $3.0M | |
| YoY % | — | +28.0% | +29.0% | -40.6% | +43.4% | |
| Margin % | 12.2% | 16.8% | 21.0% | 12.6% | 16.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.7M | $2.1M | $2.6M | $1.6M | $2.2M | |
| YoY % | — | +19.4% | +28.0% | -37.4% | +36.4% | |
| Net Margin | 10.0% | 12.9% | 16.0% | 10.0% | 12.8% | |
| EPS (GAAP) | $0.59 | $0.72 | $0.95 | $0.60 | $0.82 | |
| YoY % | — | +22.0% | +31.9% | -36.8% | +36.7% |