STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $20.9M | $21.2M | $19.4M | $5.2M | $2.2M | |
| YoY % | -79.4% | +1.3% | -8.4% | -73.5% | -58.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $6.8M | $13.1M | $7.8M | $-2.8M | $151,000 | |
| YoY % | -91.2% | +92.0% | -40.2% | -135.3% | +105.5% | |
| Margin % | 32.5% | 61.6% | 40.2% | -53.4% | 7.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-346.9M | $-47.9M | $-40.8M | $-16.4M | $-10.3M | |
| YoY % | -19.7% | +86.2% | +14.8% | +59.8% | +37.0% | |
| Margin % | -1656.0% | -225.4% | -209.8% | -317.9% | -477.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-366.6M | $-54.3M | $-50.1M | $-27.8M | $-17.0M | |
| YoY % | -21.6% | +85.2% | +7.7% | +44.4% | +39.0% | |
| Margin % | -1750.1% | -255.8% | -257.6% | -539.5% | -783.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-203.0M | $-48.7M | $-65.7M | $-94.4M | $-32.4M | |
| YoY % | +37.3% | +76.0% | -34.8% | -43.7% | +65.7% | |
| Net Margin | -969.0% | -229.6% | -337.8% | -1829.5% | -1495.7% | |
| EPS (GAAP) | -$4.90 | -$1.20 | -$1.60 | -$2.20 | -$0.07 | |
| YoY % | +41.7% | +75.5% | -33.3% | -37.5% | +96.8% |