STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $27.9M | $24.6M | $27.5M | $29.8M | $31.3M | |
| YoY % | — | -12.1% | +12.0% | +8.2% | +5.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $25.8M | $22.9M | $25.5M | $27.2M | $27.9M | |
| YoY % | — | -11.2% | +11.4% | +6.3% | +2.7% | |
| Margin % | 92.4% | 93.3% | 92.9% | 91.3% | 89.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.3M | $-2.0M | $2.8M | $5.7M | $5.2M | |
| YoY % | — | -254.6% | +243.3% | +101.3% | -9.1% | |
| Margin % | 4.6% | -8.1% | 10.4% | 19.3% | 16.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.3M | $-2.6M | $1.6M | $5.5M | $4.5M | |
| YoY % | — | -302.7% | +162.2% | +236.4% | -17.3% | |
| Margin % | 4.6% | -10.6% | 5.9% | 18.3% | 14.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-269,000 | $-1.4M | $3.5M | $3.5M | $2.8M | |
| YoY % | — | -433.5% | +345.6% | -1.5% | -18.0% | |
| Net Margin | -1.0% | -5.8% | 12.8% | 11.7% | 9.1% | |
| EPS (GAAP) | -$0.06 | -$0.31 | $0.85 | $0.93 | $0.76 | |
| YoY % | — | -416.7% | +374.2% | +9.4% | -18.3% |