STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $50.8M | $50.9M | $18.8M | |
| YoY % | — | +0.1% | -63.0% | |
| P / Sales | 0.0x | 0.0x | 0.1x | |
| EV / Sales | 0.4x | 0.2x | 0.6x | |
| Gross Profit, Adj. | $3.3M | $2.6M | $2.3M | |
| YoY % | — | -22.9% | -11.7% | |
| Margin % | 6.5% | 5.0% | 12.0% | |
| EV / Gross Profit | 5.9x | 4.8x | 5.2x | |
| EBITDA, Adj. | $-39,773 | $-4.1M | $-5.0M | |
| YoY % | — | -10121.4% | -22.0% | |
| Margin % | -0.1% | -8.0% | -26.3% | |
| EV / EBITDA | -488.1x | -3.0x | -2.4x | |
| EBIT | $-1.4M | $-5.8M | $-6.6M | |
| YoY % | — | -322.3% | -14.1% | |
| Margin % | -2.7% | -11.4% | -35.1% | |
| EV / EBIT | -14.1x | -2.1x | -1.8x | |
| Net Income | $-5.2M | $-6.8M | $-8.7M | |
| YoY % | — | -31.2% | -28.3% | |
| Net Margin | -10.2% | -13.3% | -46.2% | |
| EPS (GAAP) | -$12.69 | -$13.13 | -$6.03 | |
| YoY % | — | -3.5% | +54.1% |