STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $2.3M | $1.3M | |
| YoY % | — | -41.6% | |
| P / Sales | 8.4x | 9.2x | |
| EV / Sales | 9.1x | 8.9x | |
| Gross Profit, Adj. | $1.6M | $575,108 | |
| YoY % | — | -64.4% | |
| Margin % | 70.0% | 42.7% | |
| EV / Gross Profit | 13.0x | 20.9x | |
| EBITDA, Adj. | $467,666 | $-4.4M | |
| YoY % | — | -1037.5% | |
| Margin % | 20.3% | -325.2% | |
| EV / EBITDA | 45.0x | -2.7x | |
| EBIT | $-456,630 | $-6.3M | |
| YoY % | — | -1284.9% | |
| Margin % | -19.8% | -469.1% | |
| EV / EBIT | -46.0x | -1.9x | |
| Net Income | $-431,544 | $-7.3M | |
| YoY % | — | -1596.9% | |
| Net Margin | -18.7% | -543.2% | |
| EPS (GAAP) | -$1.06 | -$4.73 | |
| YoY % | — | -346.2% |