STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $182.8M | $297.9M | $218.9M | $228.3M | $274.1M | |
| YoY % | +23.0% | +63.0% | -26.5% | +4.3% | +20.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $182.8M | $297.9M | $177.8M | $228.3M | $274.1M | |
| YoY % | +23.0% | +63.0% | -40.3% | +28.4% | +20.1% | |
| Margin % | 100.0% | 100.0% | 81.2% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $73.4M | $139.4M | $64.8M | $50.5M | $62.6M | |
| YoY % | +43.7% | +89.8% | -53.5% | -22.0% | +24.0% | |
| Margin % | 40.2% | 46.8% | 29.6% | 22.1% | 22.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $72.6M | $138.4M | $61.8M | $56.0M | $43.9M | |
| YoY % | +43.3% | +90.6% | -55.4% | -9.4% | -21.6% | |
| Margin % | 39.7% | 46.4% | 28.2% | 24.5% | 16.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $61.1M | $80.1M | $25.4M | $26.5M | $33.6M | |
| YoY % | +18.5% | +31.1% | -68.3% | +4.4% | +26.9% | |
| Net Margin | 33.4% | 26.9% | 11.6% | 11.6% | 12.3% | |
| EPS (GAAP) | $0.44 | $0.58 | $0.19 | $0.20 | $0.21 | |
| YoY % | +18.9% | +31.8% | -67.2% | +5.3% | +5.0% |