STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $14.9B | $9.4B | $5.7B | $5.7B | $5.7B | |
| YoY % | — | -36.7% | -39.1% | -0.9% | +0.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.5B | $1.4B | $560.0M | $810.0M | $1.2B | |
| YoY % | — | -59.1% | -60.3% | +44.6% | +51.9% | |
| Margin % | 23.1% | 15.0% | 9.7% | 14.2% | 21.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $2.5B | $801.0M | $254.0M | $419.0M | $753.0M | |
| YoY % | — | -68.1% | -68.3% | +65.0% | +79.7% | |
| Margin % | 16.9% | 8.5% | 4.4% | 7.4% | 13.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $156.0M | $-1.5B | $-2.2B | $-2.3B | $-2.1B | |
| YoY % | — | -1087.2% | -45.8% | -0.9% | +8.0% | |
| Margin % | 1.0% | -16.3% | -39.1% | -39.8% | -36.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-584.0M | $-2.0B | $-3.4B | $-2.8B | $-2.8B | |
| YoY % | — | -239.9% | -70.9% | +17.1% | +0.1% | |
| Net Margin | -3.9% | -21.0% | -59.0% | -49.4% | -48.9% | |
| EPS (GAAP) | -$0.75 | -$2.55 | -$3.82 | -$2.84 | -$2.82 | |
| YoY % | — | -240.0% | -49.8% | +25.7% | +0.7% |