STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.8B | $5.8B | $5.4B | $5.9B | $5.7B | |
| YoY % | -2.6% | -1.1% | -6.6% | +8.6% | -2.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.9B | $2.9B | $2.6B | $2.8B | $2.8B | |
| YoY % | -11.1% | -1.4% | -7.6% | +5.9% | -0.3% | |
| Margin % | 49.7% | 49.6% | 49.0% | 47.8% | 48.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $2.0B | $2.0B | $1.9B | $1.9B | $1.9B | |
| YoY % | -18.1% | +0.9% | -7.2% | +2.3% | -0.0% | |
| Margin % | 34.1% | 34.7% | 34.5% | 32.5% | 33.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $507.1M | $509.4M | $561.0M | $-1.6B | $296.6M | |
| YoY % | -49.7% | +0.5% | +10.1% | -383.5% | +118.6% | |
| Margin % | 8.7% | 8.8% | 10.4% | -27.2% | 5.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-44.5M | $23.9M | $-386.0M | $-2.1B | $-723.0M | |
| YoY % | -118.8% | +153.7% | -1715.1% | -448.7% | +65.9% | |
| Net Margin | -0.8% | 0.4% | -7.2% | -36.2% | -12.7% | |
| EPS (GAAP) | -$2.25 | $1.20 | -$20.53 | -$62.66 | -$17.72 | |
| YoY % | -118.7% | +153.3% | -1810.8% | -205.2% | +71.7% |