STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $193.3M | $245.0M | $267.0M | |
| YoY % | — | +26.7% | +9.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $146.6M | $191.1M | $222.6M | |
| YoY % | — | +30.3% | +16.5% | |
| Margin % | 75.9% | 78.0% | 83.4% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-73.0M | $-102.0M | $-58.7M | |
| YoY % | — | -39.6% | +42.4% | |
| Margin % | -37.8% | -41.6% | -22.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-77.8M | $-109.8M | $-64.9M | |
| YoY % | — | -41.2% | +40.9% | |
| Margin % | -40.2% | -44.8% | -24.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $-95.8M | $-92.6M | $-59.1M | |
| YoY % | — | +3.3% | +36.2% | |
| Net Margin | -49.6% | -37.8% | -22.2% | |
| EPS (GAAP) | -$1.85 | -$1.09 | -$0.67 | |
| YoY % | — | +41.1% | +38.5% |