STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.5B | $2.1B | $1.6B | $732.4M | $1.5B | |
| YoY % | +15.3% | +40.5% | -24.5% | -53.4% | +109.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.5B | $2.1B | $1.6B | $732.4M | $1.5B | |
| YoY % | +15.3% | +40.5% | -24.5% | -53.4% | +109.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-69.4M | $1.4B | $875.8M | $-3.9B | $1.1B | |
| YoY % | -113.5% | +2058.4% | -35.6% | -545.5% | +127.5% | |
| Margin % | -4.7% | 65.3% | 55.7% | -532.8% | 69.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.0B | $577.6M | $59.3M | $-4.3B | $866.1M | |
| YoY % | -54.6% | +156.7% | -89.7% | -7377.6% | +120.1% | |
| Margin % | -68.7% | 27.8% | 3.8% | -589.6% | 56.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.2B | $342.5M | $-241.2M | $-3.9B | $427.9M | |
| YoY % | +7.6% | +127.7% | -170.4% | -1528.1% | +110.9% | |
| Net Margin | -83.5% | 16.5% | -15.3% | -536.1% | 27.9% | |
| EPS (GAAP) | -$13.65 | $3.73 | -$2.64 | -$103.00 | $10.78 | |
| YoY % | +35.8% | +127.3% | -170.8% | -3801.5% | +110.5% |