STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $58.7B | $60.7B | $61.5B | $71.0B | |
| YoY % | — | +3.4% | +1.3% | +15.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $13.8B | $13.1B | $13.3B | $14.8B | |
| YoY % | — | -5.1% | +1.7% | +11.3% | |
| Margin % | 23.5% | 21.5% | 21.6% | 20.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $5.4B | $5.0B | $5.1B | $5.5B | |
| YoY % | — | -6.8% | +1.7% | +7.6% | |
| Margin % | 9.2% | 8.3% | 8.3% | 7.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $4.8B | $4.4B | $4.4B | $4.4B | |
| YoY % | — | -8.1% | -0.4% | +1.7% | |
| Margin % | 8.1% | 7.2% | 7.1% | 6.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $2.9B | $2.6B | $2.7B | $2.5B | |
| YoY % | — | -8.3% | +0.3% | -6.2% | |
| Net Margin | 4.9% | 4.4% | 4.3% | 3.5% | |
| EPS (GAAP) | $6.94 | $7.25 | $8.18 | $8.20 | |
| YoY % | — | +4.5% | +12.8% | +0.2% |