STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $405.3M | $690.4M | $745.0M | $836.2M | $920.9M | |
| YoY % | — | +70.3% | +7.9% | +12.2% | +10.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $291.7M | $498.0M | $584.0M | $656.0M | $732.3M | |
| YoY % | — | +70.7% | +17.3% | +12.3% | +11.6% | |
| Margin % | 72.0% | 72.1% | 78.4% | 78.5% | 79.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-142.4M | $-37.0M | $65.5M | $78.8M | $108.7M | |
| YoY % | — | +74.0% | +277.1% | +20.2% | +38.0% | |
| Margin % | -35.1% | -5.4% | 8.8% | 9.4% | 11.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-188.8M | $-123.0M | $-19.7M | $-7.8M | $11.6M | |
| YoY % | — | +34.9% | +84.0% | +60.4% | +248.6% | |
| Margin % | -46.6% | -17.8% | -2.6% | -0.9% | 1.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-298.7M | $-432.4M | $-202.6M | $-169.5M | $-114.2M | |
| YoY % | — | -44.8% | +53.1% | +16.3% | +32.6% | |
| Net Margin | -73.7% | -62.6% | -27.2% | -20.3% | -12.4% | |
| EPS (GAAP) | -$4.61 | -$4.20 | -$1.94 | -$1.51 | -$0.90 | |
| YoY % | — | +8.9% | +53.8% | +22.2% | +40.4% |