STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $24.8M | $15.8M | $24.4M | $14.6M | $4.3M | |
| YoY % | -62.2% | -36.4% | +55.0% | -40.4% | -70.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $7.2M | $3.0M | $3.9M | $3.0M | $-257,942 | |
| YoY % | +268.6% | -58.1% | +27.5% | -22.6% | -108.6% | |
| Margin % | 29.1% | 19.2% | 15.8% | 20.5% | -6.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.2M | $-3.8M | $-1.0M | $-4.0M | $-6.1M | |
| YoY % | +110.0% | -429.1% | +73.6% | -293.2% | -53.7% | |
| Margin % | 4.7% | -24.3% | -4.1% | -27.3% | -142.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-272,642 | $-3.9M | $-1.1M | $-3.6M | $-6.3M | |
| YoY % | +98.1% | -1342.3% | +72.8% | -239.7% | -73.9% | |
| Margin % | -1.1% | -25.0% | -4.4% | -25.0% | -147.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-6.9M | $-11.2M | $-11.3M | $-8.3M | $-7.6M | |
| YoY % | +66.4% | -61.6% | -1.4% | +27.0% | +7.6% | |
| Net Margin | -27.9% | -70.9% | -46.4% | -56.8% | -178.3% | |
| EPS (GAAP) | -$234854.40 | -$67415.04 | -$25866.24 | -$5544.96 | -$1511.04 | |
| YoY % | +66.4% | +71.3% | +61.6% | +78.6% | +72.7% |