STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $478.0M | $1.0B | $2.3B | $2.3B | |
| YoY % | -45.9% | -65.0% | +118.6% | +121.1% | -0.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.1B | $258.0M | $994.0M | $1.9B | $2.1B | |
| YoY % | -28.4% | -76.7% | +285.3% | +95.4% | +8.1% | |
| Margin % | 80.9% | 54.0% | 95.1% | 84.1% | 91.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $923.0M | $80.0M | $642.0M | $1.3B | $1.3B | |
| YoY % | -35.9% | -91.3% | +702.5% | +101.1% | -1.9% | |
| Margin % | 67.6% | 16.7% | 61.4% | 55.9% | 55.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $297.0M | $-587.0M | $-63.0M | $472.0M | $298.0M | |
| YoY % | -45.1% | -297.6% | +89.3% | +849.2% | -36.9% | |
| Margin % | 21.7% | -122.8% | -6.0% | 20.4% | 13.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.7B | $-641.0M | $-31.0M | $143.0M | $256.0M | |
| YoY % | -1158.5% | +63.1% | +95.2% | +561.3% | +79.0% | |
| Net Margin | -127.1% | -134.1% | -3.0% | 6.2% | 11.2% | |
| EPS (GAAP) | -$7.42 | -$2.05 | -$0.08 | $0.35 | $0.61 | |
| YoY % | -1027.5% | +72.4% | +96.1% | +537.5% | +74.3% |