STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $88.2M | $63.0M | $58.6M | $43.6M | $30.0M | |
| YoY % | +4.8% | -28.6% | -7.0% | -25.6% | -31.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $34.5M | $23.7M | $25.2M | $18.4M | $9.6M | |
| YoY % | +28.7% | -31.2% | +6.0% | -27.0% | -47.5% | |
| Margin % | 39.1% | 37.7% | 43.0% | 42.1% | 32.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-8.9M | $-5.6M | $3.7M | $-2.9M | $-7.4M | |
| YoY % | +46.3% | +37.5% | +165.8% | -178.4% | -156.6% | |
| Margin % | -10.1% | -8.9% | 6.3% | -6.6% | -24.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-16.8M | $-16.1M | $-1.5M | $-11.6M | $-10.5M | |
| YoY % | +71.7% | +4.2% | +90.9% | -699.4% | +9.5% | |
| Margin % | -19.0% | -25.5% | -2.5% | -26.7% | -35.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-16.2M | $-15.9M | $31,000 | $-11.4M | $-10.1M | |
| YoY % | +72.5% | +1.7% | +100.2% | -36816.1% | +11.2% | |
| Net Margin | -18.4% | -25.3% | 0.1% | -26.1% | -33.7% | |
| EPS (GAAP) | -$1080.00 | -$1040.00 | — | -$730.00 | -$0.65 | |
| YoY % | +72.4% | +3.7% | — | — | +99.9% |