STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $23.8M | $34.6M | |
| YoY % | — | +45.1% | |
| P / Sales | 3.8x | 0.2x | |
| EV / Sales | 5.0x | 1.1x | |
| Gross Profit, Adj. | $1.2M | $976,068.94 | |
| YoY % | — | -20.5% | |
| Margin % | 5.2% | 2.8% | |
| EV / Gross Profit | 97.9x | 39.0x | |
| EBITDA, Adj. | $-4.4M | $-18.2M | |
| YoY % | — | -317.0% | |
| Margin % | -18.3% | -52.5% | |
| EV / EBITDA | -27.6x | -2.1x | |
| EBIT | $-5.3M | $-19.0M | |
| YoY % | — | -258.3% | |
| Margin % | -22.2% | -54.8% | |
| EV / EBIT | -22.7x | -2.0x | |
| Net Income | $-8.4M | $-92.3M | |
| YoY % | — | -995.1% | |
| Net Margin | -35.4% | -267.0% | |
| EPS (GAAP) | -$2545.00 | -$12810.00 | |
| YoY % | — | -403.3% |