STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $814.2M | $819.9M | $809.5M | $838.1M | $889.7M | |
| YoY % | +4.4% | +0.7% | -1.3% | +3.5% | +6.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $814.2M | $819.9M | $809.5M | $838.1M | $889.7M | |
| YoY % | +4.4% | +0.7% | -1.3% | +3.5% | +6.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $449.8M | $466.3M | $470.6M | $469.9M | $496.6M | |
| YoY % | +2.0% | +3.7% | +0.9% | -0.2% | +5.7% | |
| Margin % | 55.2% | 56.9% | 58.1% | 56.1% | 55.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $321.1M | $333.3M | $333.9M | $323.2M | $340.2M | |
| YoY % | +2.1% | +3.8% | +0.2% | -3.2% | +5.3% | |
| Margin % | 39.4% | 40.7% | 41.2% | 38.6% | 38.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $201.8M | $234.2M | $239.7M | $192.0M | $224.5M | |
| YoY % | -13.5% | +16.1% | +2.4% | -19.9% | +17.0% | |
| Net Margin | 24.8% | 28.6% | 29.6% | 22.9% | 25.2% | |
| EPS (GAAP) | $1.14 | $1.32 | $1.35 | $1.08 | $1.04 | |
| YoY % | -13.0% | +15.8% | +2.3% | -20.0% | -3.7% |