STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $69.3M | $191.7M | $204.3M | $182.2M | |
| YoY % | — | +176.7% | +6.6% | -10.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $69.3M | $191.7M | $204.3M | $182.2M | |
| YoY % | — | +176.7% | +6.6% | -10.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-31.4M | $-71.4M | $36.1M | $6.2M | |
| YoY % | — | -127.4% | +150.6% | -82.9% | |
| Margin % | -45.3% | -37.2% | 17.7% | 3.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-34.1M | $-281.3M | $27.2M | $-7.4M | |
| YoY % | — | -724.0% | +109.7% | -127.3% | |
| Margin % | -49.3% | -146.7% | 13.3% | -4.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-51.8M | $-289.4M | $15.8M | $-5.2M | |
| YoY % | — | -458.5% | +105.5% | -133.0% | |
| Net Margin | -74.8% | -151.0% | 7.8% | -2.9% | |
| EPS (GAAP) | -$65.80 | -$80.00 | $3.00 | -$0.87 | |
| YoY % | — | -21.6% | +103.8% | -129.0% |