STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $714.8M | $7.6B | $10.1B | $1.9B | $2.2B | |
| YoY % | +169.8% | +962.1% | +32.6% | -81.0% | +16.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $663.6M | $6.9B | $9.1B | $1.7B | $2.0B | |
| YoY % | +164.2% | +937.6% | +32.8% | -81.4% | +15.9% | |
| Margin % | 92.8% | 90.7% | 90.8% | 89.1% | 88.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-218.7M | $640.5M | $2.2B | $407.9M | $466.2M | |
| YoY % | -1880.6% | +392.8% | +248.5% | -81.7% | +14.3% | |
| Margin % | -30.6% | 8.4% | 22.2% | 21.3% | 20.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-132.7M | $233.7M | $1.8B | $347.7M | $408.9M | |
| YoY % | -2086.8% | +276.2% | +668.7% | -80.6% | +17.6% | |
| Margin % | -18.6% | 3.1% | 17.8% | 18.2% | 18.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-250.9M | $-783.8M | $1.3B | $291.0M | $1.2B | |
| YoY % | -1208.2% | -212.3% | +264.0% | -77.4% | +307.8% | |
| Net Margin | -35.1% | -10.3% | 12.8% | 15.2% | 53.1% | |
| EPS (GAAP) | -$1.07 | -$2.73 | $4.35 | $0.97 | $3.94 | |
| YoY % | -923.1% | -155.1% | +259.3% | -77.7% | +306.2% |