STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $390.4M | $553.1M | $623.2M | |
| YoY % | — | +41.7% | +12.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $338.7M | $471.2M | $509.5M | |
| YoY % | — | +39.1% | +8.1% | |
| Margin % | 86.8% | 85.2% | 81.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $201.9M | $302.0M | $289.0M | |
| YoY % | — | +49.6% | -4.3% | |
| Margin % | 51.7% | 54.6% | 46.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $150.6M | $226.4M | $216.2M | |
| YoY % | — | +50.4% | -4.5% | |
| Margin % | 38.6% | 40.9% | 34.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $87.6M | $133.6M | $96.9M | |
| YoY % | — | +52.5% | -27.5% | |
| Net Margin | 22.4% | 24.2% | 15.6% | |
| EPS (GAAP) | $2.25 | $3.43 | $2.48 | |
| YoY % | — | +52.4% | -27.7% |