STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.9B | $4.0B | $2.2B | |
| YoY % | — | +2.8% | -46.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $3.7B | $3.8B | $2.1B | |
| YoY % | — | +2.5% | -45.2% | |
| Margin % | 93.1% | 92.8% | 95.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $673.0M | $901.0M | $214.0M | |
| YoY % | — | +33.9% | -76.2% | |
| Margin % | 17.1% | 22.3% | 9.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $523.0M | $744.0M | $-91.0M | |
| YoY % | — | +42.3% | -112.2% | |
| Margin % | 13.3% | 18.4% | -4.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $672.0M | $507.0M | $-255.0M | |
| YoY % | — | -24.6% | -150.3% | |
| Net Margin | 17.1% | 12.5% | -11.8% | |
| EPS (GAAP) | $6.77 | $5.48 | -$2.97 | |
| YoY % | — | -19.1% | -154.2% |