STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $120,000 | $101,000 | $76,000 | |
| YoY % | — | -15.8% | -24.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $120,000 | $101,000 | $-222,000 | |
| YoY % | — | -15.8% | -319.8% | |
| Margin % | 100.0% | 100.0% | -292.1% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-20.1M | $-18.2M | $-48.1M | |
| YoY % | — | +9.6% | -164.8% | |
| Margin % | -16739.2% | -17983.2% | -63272.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-23.0M | $-21.6M | $-54.6M | |
| YoY % | — | +6.2% | -153.3% | |
| Margin % | -19162.5% | -21348.5% | -71856.6% | |
| EV / EBIT | — | — | — | |
| Net Income | $7.0M | $25.6M | $-208.1M | |
| YoY % | — | +267.4% | -912.2% | |
| Net Margin | 5810.8% | 25362.4% | -273767.1% | |
| EPS (GAAP) | $0.67 | $2.43 | -$19.33 | |
| YoY % | — | +262.7% | -895.5% |