STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $0 | $44.0M | $18.4M | $4.0M | |
| YoY % | — | — | — | -58.2% | -78.2% | |
| P / Sales | — | — | 11.0x | 18.2x | 25.7x | |
| EV / Sales | — | — | 5.7x | 5.6x | -12.1x | |
| Gross Profit, Adj. | $0 | $0 | $9.4M | $12.6M | $3.4M | |
| YoY % | — | — | — | +33.1% | -73.3% | |
| Margin % | — | — | 21.5% | 68.4% | 83.8% | |
| EV / Gross Profit | — | — | 26.5x | 8.2x | -14.5x | |
| EBITDA, Adj. | $-18.6M | $-28.9M | $-16.0M | $-22.4M | $-31.9M | |
| YoY % | +43.0% | -55.6% | +44.5% | -39.9% | -42.1% | |
| Margin % | — | — | -36.5% | -122.0% | -794.9% | |
| EV / EBITDA | -9.1x | -7.3x | -15.6x | -4.6x | 1.5x | |
| EBIT | $-21.0M | $-31.2M | $-18.3M | $-25.1M | $-34.5M | |
| YoY % | +38.4% | -48.8% | +41.5% | -37.2% | -37.5% | |
| Margin % | — | — | -41.5% | -136.4% | -860.1% | |
| EV / EBIT | -8.1x | -6.8x | -13.7x | -4.1x | 1.4x | |
| Net Income | $-21.1M | $668.6M | $-11.2M | $-17.4M | $-32.9M | |
| YoY % | +36.2% | +3263.2% | -101.7% | -55.2% | -88.9% | |
| Net Margin | — | — | -25.5% | -94.7% | -820.4% | |
| EPS (GAAP) | -$0.59 | $14.44 | -$0.36 | -$0.58 | -$1.08 | |
| YoY % | +37.9% | +2547.5% | -102.5% | -61.1% | -86.2% |