STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.3B | $1.9B | $2.3B | $2.4B | $1.6B | |
| YoY % | -13.4% | +52.6% | +21.9% | +1.0% | -34.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.0B | $1.7B | $2.0B | $2.0B | $1.3B | |
| YoY % | -11.1% | +61.4% | +23.4% | -1.0% | -37.1% | |
| Margin % | 81.5% | 86.3% | 87.3% | 85.6% | 81.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $633.9M | $1.2B | $1.6B | $1.5B | $800.2M | |
| YoY % | -14.8% | +85.5% | +32.0% | -5.7% | -45.3% | |
| Margin % | 50.4% | 61.3% | 66.3% | 61.9% | 51.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-516.1M | $729.5M | $961.0M | $-38.5M | $-2.2B | |
| YoY % | +87.2% | +241.3% | +31.7% | -104.0% | -5743.9% | |
| Margin % | -41.0% | 38.0% | 41.1% | -1.6% | -144.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-408.8M | $485.8M | $780.8M | $-131.2M | $-2.0B | |
| YoY % | +84.2% | +218.8% | +60.7% | -116.8% | -1403.1% | |
| Net Margin | -32.5% | 25.3% | 33.4% | -5.6% | -126.5% | |
| EPS (GAAP) | -$4.38 | $5.19 | $8.32 | -$1.33 | -$19.73 | |
| YoY % | +84.2% | +218.5% | +60.3% | -116.0% | -1383.5% |