STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $27.8M | $13.5M | $14.0M | $74.0M | $92.5M | |
| YoY % | +53.5% | -51.5% | +3.8% | +428.9% | +25.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $27.8M | $13.5M | $14.0M | $74.0M | $92.5M | |
| YoY % | +53.5% | -51.5% | +3.8% | +428.9% | +25.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-64.4M | $-107.2M | $-120.7M | $-132.5M | $-163.5M | |
| YoY % | -7.9% | -66.3% | -12.6% | -9.8% | -23.4% | |
| Margin % | -232.0% | -794.9% | -862.5% | -179.1% | -176.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-66.1M | $-110.0M | $-124.4M | $-136.4M | $-167.3M | |
| YoY % | -8.6% | -66.4% | -13.1% | -9.7% | -22.6% | |
| Margin % | -238.0% | -815.8% | -889.2% | -184.4% | -180.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-57.0M | $-108.5M | $-118.9M | $-124.9M | $-166.0M | |
| YoY % | +10.8% | -90.2% | -9.6% | -5.0% | -33.0% | |
| Net Margin | -205.3% | -804.5% | -849.6% | -168.7% | -179.4% | |
| EPS (GAAP) | -$1.52 | -$2.68 | -$2.59 | -$2.38 | -$2.92 | |
| YoY % | +20.8% | -76.3% | +3.4% | +8.1% | -22.7% |