STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $278.1M | $604.3M | $1.1B | $906.6M | $557.9M | |
| YoY % | — | +117.3% | +75.5% | -14.5% | -38.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $278.1M | $553.3M | $1.0B | $851.2M | $415.4M | |
| YoY % | — | +99.0% | +84.6% | -16.7% | -51.2% | |
| Margin % | 100.0% | 91.6% | 96.3% | 93.9% | 74.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-289.7M | $294.9M | $685.7M | $498.2M | $-85.2M | |
| YoY % | — | +201.8% | +132.5% | -27.4% | -117.1% | |
| Margin % | -104.2% | 48.8% | 64.6% | 54.9% | -15.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-315.9M | $-21.4M | $178.7M | $-1.4B | $-699.1M | |
| YoY % | — | +93.2% | +933.1% | -863.7% | +48.8% | |
| Margin % | -113.6% | -3.5% | 16.8% | -150.5% | -125.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-456.0M | $-60.7M | $97.7M | $-1.4B | $-1.3B | |
| YoY % | — | +86.7% | +261.0% | -1540.0% | +8.3% | |
| Net Margin | -164.0% | -10.0% | 9.2% | -155.2% | -231.2% | |
| EPS (GAAP) | -$456001.00 | -$0.35 | $0.56 | -$9.29 | -$9.34 | |
| YoY % | — | +100.0% | +260.0% | -1758.9% | -0.5% |